|
Exhibit No.
|
| |
Description
|
|
|
99.1
|
| | |
| | |
(RMB’000)
(Unaudited) |
| |||
Current: | | | | | | | |
Short-term secured borrowings
|
| | | | 136,744 | | |
Lease liabilities
|
| | | | 501,053 | | |
Sub total
|
| | | | 637,797 | | |
Non-current: | | | | | | | |
Convertible debt
|
| | | | 5,378,567 | | |
Long-term secured borrowings
|
| | | | 1,662,362 | | |
Lease liabilities
|
| | | | 1,495,883 | | |
Sub total
|
| | | | 8,536,812 | | |
Total | | | | | 9,174,609 | | |
| | |
Unaudited
consolidated net tangible assets of our Group attributable to ordinary shareholders of our Company as at March 31, 2022 |
| |
Estimated net
proceeds from the US ATM Offering |
| |
Unaudited
pro forma adjusted consolidated net tangible assets of our Group attributable to ordinary shareholders of our Company |
| |
Unaudited
pro forma consolidated net tangible assets per Share |
| |
Unaudited
pro forma consolidated net tangible assets per Share |
| |||||||||||||||
| | |
(RMB’000)
(Note 1) |
| |
(RMB’000)
(Note 2) |
| |
(RMB’000)
|
| |
RMB
(Note 3) |
| |
HK$
(Note 4) |
| |||||||||||||||
Based on 53,835,800 ADSs with total fund raised of US$2,000,000,000
|
| | | | 40,691,298 | | | | | | 12,504,683 | | | | | | 53,195,981 | | | | | | 26.10 | | | | | | 32.25 | | |
| | | |
As at the date of this announcement
|
| |
Immediately after the completion of
the US ATM Offering |
| ||||||||||||
| | | |
Number of Shares
|
| |
Approx. %
|
| |
Number of Shares
|
| |
Approx. %
|
| ||||||
| Shareholder | | | | | | | | | | | | | | | | | | | |
|
Mr. Li Xiang
(including his associates) |
| |
108,557,400 Class A
Ordinary Shares |
| | | | 5.26% | | | |
108,557,400 Class A
Ordinary Shares |
| | | | 4.99% | | |
| | | |
355,812,080 Class B
Ordinary Shares |
| | | | 17.22% | | | |
355,812,080 Class B
Ordinary Shares |
| | | | 16.37% | | |
|
Mr. Wang Xing
(including his associates) |
| |
390,253,767 Class A
Ordinary Shares |
| | | | 18.89% | | | |
390,253,767 Class A
Ordinary Shares |
| | | | 17.96% | | |
| Other Shareholders | | |
1,211,092,163 Class A
Ordinary Shares (including those underlying the existing ADSs) |
| | | | 58.63% | | | |
1,318,763,763 Class A
Ordinary Shares (including those underlying the existing ADSs) |
| | | | 60.68% | | |
|
Total
|
| | 2,065,715,410 Ordinary Shares | | | | | 100% | | | | 2,173,387,010 Ordinary Shares | | | | | 100% | | |
Date of
announcement/ prospectus |
| |
Fund raising activity
|
| |
Net proceeds
|
| |
Intended use of
proceeds as announced |
| |
Actual use of proceeds
|
|
August 3, 2021 and
September 5, 2021 |
| | 113,869,700 Class A Ordinary Shares issued by the Company under the Global Offering (as defined in the Prospectus), including 13,869,700 Class A Ordinary Shares issued by the Company pursuant to the partial exercise of the Over-allotment Option (as defined in the Prospectus) | | |
Approximately HK$13.3 billion
|
| |
The intended use of the said net proceeds are as disclosed in the Prospectus:
(a)
20% allocated to funding the research and development of HPC BEV technologies, platforms, and future models;
(b)
15% allocated to funding the research and development of intelligent vehicle and autonomous driving technologies;
(c)
10% allocated to funding the research and development of future EREV models;
(d)
25% allocated to funding the expansion of production capacity;
(e)
10% allocated to funding the expansion of retail stores and delivery and servicing centers;
(f)
5% allocated to funding the roll-out of HPC network;
(g)
5% allocated to funding marketing and promotion;
(h)
10% allocated to working capital and other general corporate purposes to support our business operation and growth.
|
| |
As at the date of this announcement, approximately HK$3,864.9 million of the said net proceeds have been utilized as follows:
(a)
HK$399.5 million has been applied towards funding the expansion of retail stores and delivery and servicing centers; and
(b)
HK$1,809.4 million has been applied towards funding the expansion of production capacity; and
(c)
HK$329.2 million has been applied towards funding marketing and promotion; and
(d)
HK$1,326.8 million has been applied towards working capital and other general corporate purposes to support our business operation and growth.
There has been no change in the intended use of the said net proceeds as previously disclosed in the Prospectus and the Company will gradually utilize the residual amount of the net proceeds in accordance with such intended purposes depending on actual business needs.
|
|